EU CBAM Iron & Steel
MRV Platform

EU CBAM Definitive Regime 2026
• Iron & Steel Only • Annual MRV • 2026

365 DAILY RECORDS

Installation & Reporting Setup

CN/TARIC Product Master & Regulatory Rule Engine

EU CBAM Iron & Steel — CN-by-CN Regulatory Engine

CN selection invokes the functional unit, production route, precursor chain and steel-specific monitoring controls. Construction-steel heading 7308 is included for fabricated structural products. For any real shipment, the exact 8-digit CN must be controlled against the customs/export documentation; the functional unit follows the general rule: tonnes of goods under the relevant CN code.

365-day validation

CN code / steel product

Aggregated categoryIron or steel products

Functional unittonnes of goods under the CN code

Reference production routeBlast furnace / BOF integrated route + rolling

Relevant precursorsSintered ore; pig iron; crude steel as applicable

Monitoring focus: Fuel/process CO₂, waste gases, electricity, rolling and allocation

Ferrometalco — Construction Steel Live Case

Installation: Ferrometalco Steel Construction — Egypt. Route: downstream fabricated structural steel. The final 8-digit CN must be taken from the actual EU export/customs documentation; the platform does not infer it from the commercial product name alone.

Exact exported CN (8 digits) Exported product / project item Finished production t Purchased steel precursor t Precursor direct SEE tCO₂e/t Precursor indirect SEE tCO₂e/t Fabrication direct emissions tCO₂e Electricity consumed MWh Electricity EF tCO₂e/MWh Other attributable heat/process adjustment tCO₂e Precursor origin / producing installation Verification / evidence reference

Precursor EE: — · Fabrication indirect: — · Total embedded emissions: — · SEE: —

Control: 7308 is a CBAM heading for iron/steel structures and parts of structures, but the exact CN classification must match the exported good. Purchased steel is treated through the relevant precursor chain; this case is not treated as a blast-furnace installation unless Ferrometalco itself performs that upstream process.

Steel production-route & material balance

Production route Goods produced t Scrap consumed t Pig iron / hot metal t Crude steel / steel precursor t Other alloy / metallic inputs t

Metallic-input total: — · Yield indicator: —

Direct emissions — fuels, reducing agents & process carbon

Fuel / reducing-agent quantity NCV / energy basis Emission factor Oxidation / conversion factor Other process CO₂ t Eligible CO₂ transfer / capture adjustment t

Calculated direct source-stream CO₂: —

Electricity, heat & waste gases

Electricity consumed MWh Electricity EF tCO₂e/MWh Imported measurable heat tCO₂e Exported measurable heat credit/adjustment tCO₂e Waste-gas attribution adjustment tCO₂e

Electricity emissions: — · Heat/waste-gas net: —

Relevant precursor ledger — actual/default control

Precursor Quantity consumed t SEE direct tCO₂e/t SEE indirect tCO₂e/t Method Origin / producing installation Evidence / dataset version

Embedded precursor emissions: —

Iron & steel system-boundary control

For iron or steel products, direct-emissions monitoring includes processes directly or indirectly linked to production that emit CO₂ from fuel combustion and process emissions from flue-gas treatment, including re-heating, re-melting, casting, hot rolling, cold rolling, forging, annealing, coating, galvanising, wire drawing and pickling. Plating, cutting, welding and finishing are excluded from this specific system-boundary list under Annex II point 3.16.2.

Specific embedded emissions

Attributed direct tCO₂eAttributed indirect tCO₂eEmbedded precursors tCO₂eProduction / functional-unit t

SEE: —

SEFA / benchmark traceability

SEFA is controlled through the platform benchmark record: selected CN good, production route, reporting year, applicable benchmark dataset, CBAM factor, CSCF and precursor SEFA contribution. Benchmark values are versioned records and are not hard-coded into this reference-CN selector.

Data Quality Assurance gate: CN, production route, source streams, precursor origin/SEE, scrap/alloy inputs, electricity, heat/waste gases, uncertainty and evidence references must remain traceable. Multiple routes producing the same functional unit are reconciled at production-process level as required by the definitive methodology.

Production Routes & Process Boundaries

Controlled route selection and system-boundary determination for BF–BOF, EAF, DRI–EAF, rolling and downstream fabrication. Cutting, welding and finishing remain separately traceable and are included in embedded-emissions calculations only when the applicable CBAM boundary and allocation rule supports inclusion.

BF–BOFRoute controlIntegrated iron and steel productionEAFRoute controlScrap / alloy / electricity pathwayDRI–EAFRoute controlDRI/HBI precursor chainRollingBoundary controlHot/cold rolling and treatmentFabricationApplicability control7308 / 7309 and downstream goods

Production Data Intake — Real Installation

Controlled workflow for BF–BOF, EAF, DRI–EAF, rolling and downstream steel fabrication including welding, cutting, drilling/machining, bending/forming, galvanising and coating.

Materials & Precursors Ledger

Controlled inputs: iron ore/pellets, sinter, coke, scrap, pig iron/hot metal, DRI/HBI, crude steel, ferro-alloys, semi-finished products and purchased steel precursors. Each real-installation input must retain quantity, origin/producing installation, SEE basis and evidence reference.

Energy & Emissions Engine

Fuel/reductant activity data, NCV, emission factors, oxidation/conversion factors, process CO₂, electricity, waste-gas/heat adjustments, direct/indirect emissions and product allocation are controlled before annual reconciliation.

365-Day Activity Data Ledger

Calendar100%365/365Production8,226,143.86 tAnnual ledger totalEmbedded emissions15,780,338.14 tCO₂eDirect + indirect + precursor

Detailed daily records and Annual Daily Emissions Curve are retained in the Detailed Analytics section below. Synthetic/estimated records are validation data only.

Annual Reconciliation & Mass / Energy Balance

Direct11,264,111.16 tCO₂eIndirect4,269,214.89 tCO₂ePrecursors247,012.08 tCO₂eTotal embedded15,780,338.14 tCO₂eSEE1.918315 tCO₂e/t

Reconciliation must close production, material inputs, energy, direct emissions, indirect emissions and precursor attribution before the readiness gate can release a real-installation FINAL workbook.

LIVE EC Mapping
Workspace — A → E

Ledger-supported reporting period, installation, product/CN and annual production transfer automatically. Regulatory fields below accept only installation-specific evidence. Demo auto-population is isolated from real installations.

Installation

Populate LIVE Demo Mapping from 365-day Ledger

Validation only. Values remain Review and cannot be treated as installation evidence.

A_InstData

Section evidence referenceSection statusInstallationCountryAddressCN codeProductProduction route

B_EmInst

Section evidence referenceSection statusSource stream / materialActivity dataNCVEmission factor

C_Emissions&Energy

Section evidence referenceSection statusCalculation / measurement methodologyQA/QC methodSystem-boundary / fabrication applicability control

D_Processes

Section evidence referenceSection statusProduction tDirect tCO₂eElectricity MWhElectricity EFIndirect tCO₂eSteel fabrication output tWelding electricity kWhCutting electricity kWhGalvanised steel tCoated/painted steel t

E_PurchPrec

Section evidence referenceSection statusPrecursor / intermediate steel productQuantity tOrigin / producing installationSEE tCO₂e/tEmbedded emissions tCO₂e

Safeguard: Demo values are synthetic and stay Review. Real-installation sections should be marked Passed only after their section evidence has been checked.

Regulatory Readiness Dashboard

Single regulatory gate for Ledger → Evidence → A→E → QA/QC → Reconciliation → Verification → EC Communication.

DRAFT

365-Day Ledger100%365/365 daysActual / Approved Data0%Estimated data cannot unlock FINALEvidence100%Controlled referencesLIVE A→E0%0/5 sections PassedCN ClassificationPASSControlled 8-digit CNProcess BoundaryPASSRoute and applicabilityPrecursorsPASSOrigin / SEE traceabilityAllocationPASSProduct/process attributionUncertaintyDEMOEvidence-backed controlReconciliationPASSMass / energy / emissionsQA/QCREVIEWSection and data controlsUnresolved Data Gaps0%Must be 0 for FINALVerification GateDRAFTInternal readiness onlyEC Communication XLSXDRAFTFINAL only when all gates pass

FINAL safeguard: Demo/Synthetic/Estimated data can never unlock FINAL. A real installation requires a complete reporting year, ≥99.5% Actual/Approved data, 100% A→E with evidence, QA/QC PASS and zero unresolved data gaps.

Generate EU Communication XLSX

LIVE output is installation-specific. Demo output remains DRAFT; FINAL is available only after the regulatory readiness gate passes.

Generate LIVE EU Communication XLSX

Official EC Validation Suite — 3 Steel Cases

Steel 1 — Blast Furnace Steel 2 — EAF Alloys Steel 3 — Screws & Nuts

Evidence Register & Audit Trail

Verification-ready change control for each controlled value: Evidence ID, document/meter/source, reporting period, owner, version, status, linked A→E field, previous value, revised value, change date and reason. Demo evidence remains isolated from real-installation evidence.

365-Day Ledger — Detailed Analytics

Daily records, emissions curve and traceable validation analytics. This is the detailed ledger view; regulatory workflow controls are maintained above.

EU CBAM Iron & Steel MRV Platform

EU CBAM Definitive Regime 2026 • Iron & Steel Only • Annual MRV • 2026

365 DAILY RECORDS

EU CBAM Iron & Steel — CN-by-CN Regulatory Engine

365-day validation

CN code / steel product

Aggregated categoryIron or steel products

Functional unittonnes of goods under the CN code

Reference production routeBlast furnace / BOF integrated route + rolling

Relevant precursorsSintered ore; pig iron; crude steel as applicable

Monitoring focus: Fuel/process CO₂, waste gases, electricity, rolling and allocation

Ferrometalco — Construction Steel Live Case

Precursor EE: — · Fabrication indirect: — · Total embedded emissions: — · SEE: —

Steel production-route & material balance

Production route Goods produced t Scrap consumed t Pig iron / hot metal t Crude steel / steel precursor t Other alloy / metallic inputs t

Metallic-input total: — · Yield indicator: —

Direct emissions — fuels, reducing agents & process carbon

Fuel / reducing-agent quantity NCV / energy basis Emission factor Oxidation / conversion factor Other process CO₂ t Eligible CO₂ transfer / capture adjustment t

Calculated direct source-stream CO₂: —

Electricity, heat & waste gases

Electricity consumed MWh Electricity EF tCO₂e/MWh Imported measurable heat tCO₂e Exported measurable heat credit/adjustment tCO₂e Waste-gas attribution adjustment tCO₂e

Electricity emissions: — · Heat/waste-gas net: —

Relevant precursor ledger — actual/default control

Precursor Quantity consumed t SEE direct tCO₂e/t SEE indirect tCO₂e/t Method Origin / producing installation Evidence / dataset version

Embedded precursor emissions: —

Iron & steel system-boundary control

Specific embedded emissions

Attributed direct tCO₂eAttributed indirect tCO₂eEmbedded precursors tCO₂eProduction / functional-unit t

SEE: —

SEFA / benchmark traceability

365-Day Validation Scenario — Annual Reconciliation

SYNTHETIC TEST DATA. This scenario is for platform validation only and is not installation evidence, an EU default dataset, or a regulatory submission.

Calendar records365 / 365

Annual production8,226,143.857 t

Direct emissions11,264,111.164 tCO₂e

Indirect emissions4,269,214.891 tCO₂e

Precursor emissions247,012.081 tCO₂e

Total embedded15,780,338.135 tCO₂e

Annual intensity1.918315 tCO₂e/t

Period completenessPASS

Controlled pathway: Activity Data → Calculation → Uncertainty → QA/QC → Embedded Emissions → Annual Reconciliation → SEFA → EU Communication Template Mapping → Verification Evidence Package → Registry/O3CI Readiness.

Reporting control: the platform prepares a validated mapping/evidence package. The Commission communication template remains the target XLSX, and the verifier/Registry workflow remains external to this internal readiness workspace.

Verification Readiness Gate: CONDITIONALCalendar complete · Actual data 0.0% · Evidence 100.0% · Data gaps 0.0%Internal DQA gate only. PASS means verifier-review readiness; it is not verification, Registry acceptance or an official EU verification report. Synthetic/estimated demo data cannot achieve full PASS.

DATA QUALITY ASSURANCEOperational readiness control — transparent, evidence-based, not an EU regulatory score

75.0%

365/365Calendar coverage

0.0%Actual records

100.0%Evidence referenced

0.0%Data gaps

Completeness · Accuracy · Consistency · Traceability · Timeliness · Validity · Uncertainty · Evidence · Change control · Independent verification readiness

15,780,338.14Total tCO₂e

8,226,143.86Production t

1.9183tCO₂e / t product

11,264,111.16Direct tCO₂e

4,269,214.89Indirect tCO₂e

247,012.08Precursor tCO₂e

Official EC Steel Reference Case — Blast Furnace / integrated steelSource: supplied EC steel example workbook

Installation: Example Blast Steelworks · China · CN 7208 10 00 · Example name A
Days: 365 · Production: 4,800,000.000 t · SEE from 365-day ledger: 1.742530046951 tCO₂e/t · EC product target: 1.742530047058 tCO₂e/t

Official EC Steel Reference Case — Electric Arc Furnace / alloysSource: supplied EC steel example workbook

Installation: Example EAF Steelworks · United States · CN 7218 99 11 · Alloy steel slabs V2A
Days: 365 · Production: 2,234,000.000 t · SEE from 365-day ledger: 2.379914841268 tCO₂e/t · EC product target: 2.379914841103 tCO₂e/t

Official EC Steel Reference Case — Downstream screws & nutsSource: supplied EC steel example workbook

Installation: Example Screw Production Plant · United States · CN 7318 15 42 · Screws and Nuts Art. C1
Days: 365 · Production: 17,000.000 t · SEE from 365-day ledger: 2.413538262371 tCO₂e/t · EC product target: 2.413538235294 tCO₂e/t

Annual Daily Emissions Curve1 Jan — 31 Dec

Total daily emissions (tCO₂e) • hover/tap for daily value

Daily Activity & Emissions Ledger365 records · Iron & Steel

Date	Production t	Direct tCO₂e	Indirect tCO₂e	Precursor tCO₂e	Total tCO₂e	Quality
2026-01-01	22,605.48	30,902.38	11,701.84	683.18	43,287.40	Estimated demo
2026-01-02	22,657.77	30,943.35	11,707.09	689.48	43,339.92	Estimated demo
2026-01-03	22,675.26	30,940.18	11,706.68	688.99	43,335.85	Estimated demo
2026-01-04	22,649.10	30,883.10	11,699.37	680.21	43,262.67	Estimated demo
2026-01-05	22,603.34	30,805.56	11,689.43	668.28	43,163.27	Estimated demo
2026-01-06	22,576.89	30,759.65	11,683.54	661.22	43,104.40	Estimated demo
2026-01-07	22,594.21	30,777.70	11,685.85	663.99	43,127.54	Estimated demo
2026-01-08	22,646.83	30,848.64	11,694.95	674.91	43,218.50	Estimated demo
2026-01-09	22,699.59	30,926.35	11,704.91	686.86	43,318.13	Estimated demo
2026-01-10	22,717.07	30,963.90	11,709.73	692.64	43,366.27	Estimated demo
2026-01-11	22,690.33	30,948.44	11,707.74	690.26	43,346.45	Estimated demo
2026-01-12	22,643.72	30,910.84	11,702.92	684.48	43,298.24	Estimated demo
2026-01-13	22,616.64	30,902.49	11,701.85	683.19	43,287.54	Estimated demo
2026-01-14	22,633.85	30,956.23	11,708.74	691.46	43,356.44	Estimated demo
2026-01-15	22,686.74	31,060.32	11,722.09	707.47	43,489.88	Estimated demo
2026-01-16	22,739.73	31,165.56	11,735.58	723.67	43,624.80	Estimated demo
2026-01-17	22,756.99	31,221.01	11,742.69	732.20	43,695.89	Estimated demo
2026-01-18	22,729.49	31,211.79	11,741.51	730.78	43,684.07	Estimated demo
2026-01-19	22,681.87	31,170.17	11,736.17	724.37	43,630.71	Estimated demo
2026-01-20	22,653.99	31,150.89	11,733.70	721.41	43,605.99	Estimated demo
2026-01-21	22,670.88	31,188.89	11,738.57	727.26	43,654.72	Estimated demo
2026-01-22	22,723.81	31,271.77	11,749.20	740.01	43,760.98	Estimated demo
2026-01-23	22,776.81	31,348.31	11,759.01	751.78	43,859.10	Estimated demo
2026-01-24	22,793.65	31,367.02	11,761.41	754.66	43,883.09	Estimated demo
2026-01-25	22,765.24	31,315.34	11,754.78	746.71	43,816.84	Estimated demo
2026-01-26	22,716.49	31,229.34	11,743.76	733.48	43,706.57	Estimated demo
2026-01-27	22,687.68	31,166.47	11,735.70	723.81	43,625.97	Estimated demo
2026-01-28	22,704.06	31,162.48	11,735.18	723.19	43,620.85	Estimated demo
2026-01-29	22,756.82	31,205.17	11,740.66	729.76	43,675.58	Estimated demo
2026-01-30	22,809.59	31,244.90	11,745.75	735.87	43,726.52	Estimated demo
2026-01-31	22,825.85	31,233.25	11,744.26	734.08	43,711.59	Estimated demo
2026-02-01	22,796.41	31,160.27	11,734.90	722.85	43,618.02	Estimated demo
2026-02-02	22,746.45	31,062.34	11,722.35	707.78	43,492.47	Estimated demo
2026-02-03	22,716.60	30,995.32	11,713.75	697.47	43,406.55	Estimated demo
2026-02-04	22,732.33	30,993.56	11,713.53	697.20	43,404.29	Estimated demo
2026-02-05	22,784.71	31,045.34	11,720.17	705.17	43,470.68	Estimated demo
2026-02-06	22,837.06	31,102.75	11,727.53	714.00	43,544.28	Estimated demo
2026-02-07	22,852.57	31,118.03	11,729.49	716.35	43,563.87	Estimated demo
2026-02-08	22,822.04	31,079.52	11,724.55	710.43	43,514.50	Estimated demo
2026-02-09	22,770.84	31,020.42	11,716.97	701.34	43,438.73	Estimated demo
2026-02-10	22,739.91	30,994.15	11,713.60	697.30	43,405.05	Estimated demo
2026-02-11	22,754.86	31,034.29	11,718.75	703.47	43,456.51	Estimated demo
2026-02-12	22,806.67	31,128.81	11,730.87	718.01	43,577.69	Estimated demo
2026-02-13	22,858.43	31,227.97	11,743.58	733.27	43,704.82	Estimated demo
2026-02-14	22,873.09	31,280.50	11,750.32	741.35	43,772.17	Estimated demo
2026-02-15	22,841.44	31,271.48	11,749.16	739.96	43,760.61	Estimated demo
2026-02-16	22,789.02	31,233.33	11,744.27	734.09	43,711.68	Estimated demo
2026-02-17	22,757.00	31,221.02	11,742.69	732.20	43,695.91	Estimated demo
2026-02-18	22,771.08	31,269.70	11,748.93	739.69	43,758.32	Estimated demo
2026-02-19	22,822.19	31,366.55	11,761.35	754.59	43,882.49	Estimated demo
2026-02-20	22,873.20	31,458.99	11,773.20	768.81	44,001.00	Estimated demo
2026-02-21	22,886.95	31,493.51	11,777.62	774.12	44,045.26	Estimated demo
2026-02-22	22,854.20	31,455.91	11,772.80	768.33	43,997.05	Estimated demo
2026-02-23	22,800.64	31,381.98	11,763.33	756.96	43,902.27	Estimated demo
2026-02-24	22,767.56	31,330.20	11,756.69	748.99	43,835.88	Estimated demo
2026-02-25	22,780.74	31,337.17	11,757.58	750.07	43,844.82	Estimated demo
2026-02-26	22,831.02	31,390.00	11,764.35	758.19	43,912.55	Estimated demo
2026-02-27	22,881.19	31,436.64	11,770.33	765.37	43,972.35	Estimated demo
2026-02-28	22,894.00	31,426.15	11,768.99	763.76	43,958.90	Estimated demo
2026-03-01	22,860.23	31,347.80	11,758.94	751.70	43,858.44	Estimated demo
2026-03-02	22,805.64	31,239.48	11,745.06	735.04	43,719.57	Estimated demo
2026-03-03	22,771.59	31,159.45	11,734.80	722.73	43,616.97	Estimated demo
2026-03-04	22,783.86	31,143.32	11,732.73	720.24	43,596.29	Estimated demo
2026-03-05	22,833.26	31,178.82	11,737.28	725.70	43,641.80	Estimated demo
2026-03-06	22,882.53	31,216.64	11,742.13	731.52	43,690.29	Estimated demo
2026-03-07	22,894.41	31,208.67	11,741.11	730.30	43,680.08	Estimated demo
2026-03-08	22,859.72	31,144.52	11,732.88	720.43	43,597.83	Estimated demo
2026-03-09	22,804.25	31,059.48	11,721.98	707.35	43,488.81	Estimated demo
2026-03-10	22,769.35	31,008.40	11,715.43	699.49	43,423.31	Estimated demo
2026-03-11	22,780.75	31,025.12	11,717.57	702.06	43,444.75	Estimated demo
2026-03-12	22,829.25	31,097.53	11,726.86	713.20	43,537.59	Estimated demo
2026-03-13	22,877.60	31,176.52	11,736.98	725.35	43,638.86	Estimated demo
2026-03-14	22,888.62	31,212.24	11,741.56	730.85	43,684.65	Estimated demo
2026-03-15	22,853.16	31,191.00	11,738.84	727.58	43,657.42	Estimated demo
2026-03-16	22,797.00	31,145.27	11,732.98	720.54	43,598.80	Estimated demo
2026-03-17	22,761.38	31,129.10	11,730.90	718.06	43,578.06	Estimated demo
2026-03-18	22,772.00	31,176.70	11,737.01	725.38	43,639.09	Estimated demo
2026-03-19	22,819.61	31,275.37	11,749.66	740.56	43,765.59	Estimated demo
2026-03-20	22,867.08	31,373.36	11,762.22	755.63	43,891.22	Estimated demo
2026-03-21	22,877.33	31,417.63	11,767.90	762.45	43,947.97	Estimated demo
2026-03-22	22,841.27	31,393.27	11,764.77	758.70	43,916.74	Estimated demo
2026-03-23	22,784.61	31,334.48	11,757.24	749.65	43,841.37	Estimated demo
2026-03-24	22,748.47	31,298.28	11,752.60	744.08	43,794.96	Estimated demo
2026-03-25	22,758.40	31,320.62	11,755.46	747.52	43,823.61	Estimated demo
2026-03-26	22,805.20	31,388.42	11,764.15	757.95	43,910.52	Estimated demo
2026-03-27	22,851.85	31,449.15	11,771.94	767.29	43,988.38	Estimated demo
2026-03-28	22,861.45	31,450.80	11,772.15	767.55	43,990.50	Estimated demo
2026-03-29	22,824.98	31,381.52	11,763.27	756.89	43,901.68	Estimated demo
2026-03-30	22,768.04	31,278.67	11,750.08	741.07	43,769.81	Estimated demo
2026-03-31	22,731.55	31,200.64	11,740.08	729.06	43,669.78	Estimated demo
2026-04-01	22,740.93	31,183.26	11,737.85	726.39	43,647.50	Estimated demo
2026-04-02	22,787.01	31,213.96	11,741.78	731.11	43,686.85	Estimated demo
2026-04-03	22,832.95	31,242.91	11,745.50	735.57	43,723.97	Estimated demo
2026-04-04	22,842.05	31,221.92	11,742.80	732.34	43,697.06	Estimated demo
2026-04-05	22,805.35	31,141.37	11,732.48	719.94	43,593.80	Estimated demo
2026-04-06	22,748.34	31,037.65	11,719.18	703.99	43,460.82	Estimated demo
2026-04-07	22,711.69	30,966.17	11,710.02	692.99	43,369.17	Estimated demo
2026-04-08	22,720.68	30,960.69	11,709.31	692.15	43,362.16	Estimated demo
2026-04-09	22,766.15	31,009.24	11,715.54	699.62	43,424.39	Estimated demo
2026-04-10	22,811.51	31,063.94	11,722.55	708.03	43,494.52	Estimated demo
2026-04-11	22,820.27	31,077.19	11,724.25	710.07	43,511.51	Estimated demo
2026-04-12	22,783.54	31,037.19	11,719.12	703.92	43,460.23	Estimated demo
2026-04-13	22,726.65	30,976.60	11,711.35	694.59	43,382.54	Estimated demo
2026-04-14	22,690.03	30,948.05	11,707.69	690.20	43,345.94	Estimated demo
2026-04-15	22,698.77	30,984.48	11,712.36	695.81	43,392.65	Estimated demo
2026-04-16	20,756.72	28,555.87	11,401.00	322.17	40,279.04	Estimated demo
2026-04-17	20,775.58	28,596.77	11,406.25	328.47	40,331.48	Estimated demo
2026-04-18	20,779.19	28,616.10	11,408.73	331.44	40,356.27	Estimated demo
2026-04-19	20,763.82	28,607.36	11,407.60	330.10	40,345.06	Estimated demo
2026-04-20	20,740.06	28,585.21	11,404.76	326.69	40,316.66	Estimated demo
2026-04-21	20,724.75	28,574.25	11,403.36	325.00	40,302.62	Estimated demo
2026-04-22	20,728.39	28,590.06	11,405.39	327.43	40,322.88	Estimated demo
2026-04-23	22,721.04	31,245.12	11,745.78	735.91	43,726.81	Estimated demo
2026-04-24	22,765.67	31,322.53	11,755.70	747.82	43,826.05	Estimated demo
2026-04-25	22,774.23	31,342.97	11,758.32	750.96	43,852.26	Estimated demo
2026-04-26	22,737.94	31,293.40	11,751.97	743.33	43,788.70	Estimated demo
2026-04-27	22,681.79	31,209.16	11,741.17	730.37	43,680.70	Estimated demo
2026-04-28	22,645.69	31,147.04	11,733.20	720.82	43,601.06	Estimated demo
2026-04-29	22,654.40	31,142.24	11,732.59	720.08	43,594.90	Estimated demo
2026-04-30	22,698.95	31,182.21	11,737.71	726.23	43,646.15	Estimated demo
2026-05-01	22,743.44	31,217.14	11,742.19	731.60	43,690.94	Estimated demo
2026-05-02	22,752.11	31,198.68	11,739.83	728.76	43,667.26	Estimated demo
2026-05-03	22,716.24	31,117.02	11,729.36	716.20	43,562.58	Estimated demo
2026-05-04	22,660.66	31,008.56	11,715.45	699.51	43,423.53	Estimated demo
2026-05-05	22,625.00	30,928.75	11,705.22	687.23	43,321.20	Estimated demo
2026-05-06	22,633.88	30,911.29	11,702.98	684.55	43,298.82	Estimated demo
2026-05-07	22,678.40	30,944.37	11,707.22	689.64	43,341.23	Estimated demo
2026-05-08	22,722.89	30,981.03	11,711.92	695.28	43,388.23	Estimated demo
2026-05-09	22,731.80	30,975.40	11,711.20	694.41	43,381.01	Estimated demo
2026-05-10	22,696.44	30,917.30	11,703.75	685.47	43,306.53	Estimated demo
2026-05-11	22,641.48	30,839.96	11,693.84	673.57	43,207.37	Estimated demo
2026-05-12	22,606.34	30,795.28	11,688.11	666.70	43,150.09	Estimated demo
2026-05-13	22,615.50	30,815.34	11,690.68	669.79	43,175.81	Estimated demo
2026-05-14	22,660.12	30,888.47	11,700.06	681.04	43,269.57	Estimated demo
2026-05-15	22,704.72	30,967.59	11,710.20	693.21	43,371.00	Estimated demo
2026-05-16	22,713.95	31,004.78	11,714.97	698.93	43,418.67	Estimated demo
2026-05-17	22,679.14	30,986.63	11,712.64	696.14	43,395.41	Estimated demo
2026-05-18	22,624.84	30,944.03	11,707.18	689.58	43,340.79	Estimated demo
2026-05-19	22,590.26	30,928.63	11,705.20	687.21	43,321.04	Estimated demo
2026-05-20	22,599.76	30,973.16	11,710.91	694.07	43,378.14	Estimated demo
2026-05-21	22,644.56	31,065.43	11,722.74	708.26	43,496.44	Estimated demo
2026-05-22	22,689.37	31,155.93	11,734.35	722.18	43,612.46	Estimated demo
2026-05-23	22,698.97	31,194.10	11,739.24	728.06	43,661.40	Estimated demo
2026-05-24	22,664.74	31,165.99	11,735.63	723.73	43,625.36	Estimated demo
2026-05-25	22,611.08	31,104.59	11,727.76	714.29	43,546.64	Estimated demo
2026-05-26	22,577.05	31,064.52	11,722.62	708.12	43,495.26	Estimated demo
2026-05-27	22,586.93	31,080.07	11,724.62	710.51	43,515.20	Estimated demo
2026-05-28	22,631.98	31,138.86	11,732.16	719.56	43,590.57	Estimated demo
2026-05-29	22,677.05	31,191.18	11,738.86	727.61	43,657.65	Estimated demo
2026-05-30	22,687.04	31,188.03	11,738.46	727.12	43,653.61	Estimated demo
2026-05-31	22,653.35	31,118.55	11,729.55	716.43	43,564.54	Estimated demo
2026-06-01	22,600.29	31,018.43	11,716.72	701.03	43,436.18	Estimated demo
2026-06-02	22,566.78	30,943.05	11,707.05	689.43	43,339.54	Estimated demo
2026-06-03	22,577.04	30,926.34	11,704.91	686.86	43,318.11	Estimated demo
2026-06-04	22,622.36	30,956.47	11,708.77	691.50	43,356.75	Estimated demo
2026-06-05	22,667.70	30,986.43	11,712.61	696.11	43,395.15	Estimated demo
2026-06-06	22,678.08	30,970.59	11,710.58	693.67	43,374.85	Estimated demo
2026-06-07	22,644.87	30,899.64	11,701.49	682.75	43,283.88	Estimated demo
2026-06-08	22,592.33	30,807.75	11,689.71	668.62	43,166.07	Estimated demo
2026-06-09	22,559.27	30,747.30	11,681.96	659.32	43,088.57	Estimated demo
2026-06-10	22,569.87	30,750.39	11,682.35	659.79	43,092.53	Estimated demo
2026-06-11	22,615.45	30,805.67	11,689.44	668.30	43,163.41	Estimated demo
2026-06-12	22,661.06	30,867.39	11,697.35	677.79	43,242.53	Estimated demo
2026-06-13	22,671.76	30,889.62	11,700.20	681.21	43,271.03	Estimated demo
2026-06-14	22,638.95	30,860.44	11,696.46	676.72	43,233.63	Estimated demo
2026-06-15	22,586.82	30,810.74	11,690.09	669.08	43,169.91	Estimated demo
2026-06-16	22,554.12	30,790.98	11,687.56	666.04	43,144.57	Estimated demo
2026-06-17	22,565.00	30,832.97	11,692.94	672.50	43,198.41	Estimated demo
2026-06-18	22,610.80	30,925.00	11,704.74	686.66	43,316.39	Estimated demo
2026-06-19	22,656.62	31,019.21	11,716.82	701.15	43,437.17	Estimated demo
2026-06-20	22,667.57	31,066.37	11,722.86	708.41	43,497.64	Estimated demo
2026-06-21	22,635.05	31,052.27	11,721.05	706.24	43,479.56	Estimated demo
2026-06-22	22,583.21	31,008.13	11,715.40	699.45	43,422.97	Estimated demo
2026-06-23	22,550.77	30,986.67	11,712.64	696.14	43,395.46	Estimated demo
2026-06-24	22,561.83	31,021.35	11,717.09	701.48	43,439.91	Estimated demo
2026-06-25	22,607.77	31,099.93	11,727.16	713.57	43,540.66	Estimated demo
2026-06-26	22,653.72	31,172.79	11,736.51	724.78	43,634.08	Estimated demo
2026-06-27	22,664.83	31,190.11	11,738.73	727.44	43,656.28	Estimated demo
2026-06-28	22,632.48	31,139.56	11,732.25	719.67	43,591.47	Estimated demo
2026-06-29	22,580.80	31,055.68	11,721.49	706.76	43,483.93	Estimated demo
2026-06-30	22,548.49	30,993.66	11,713.54	697.22	43,404.42	Estimated demo
2026-07-01	22,559.63	30,987.71	11,712.78	696.30	43,396.79	Estimated demo
2026-07-02	22,605.62	31,025.83	11,717.66	702.17	43,445.66	Estimated demo
2026-07-03	22,651.60	31,060.04	11,722.05	707.43	43,489.53	Estimated demo
2026-07-04	22,662.74	31,043.73	11,719.96	704.92	43,468.62	Estimated demo
2026-07-05	22,630.44	30,967.46	11,710.18	693.19	43,370.83	Estimated demo
2026-07-06	22,578.80	30,866.35	11,697.22	677.63	43,241.21	Estimated demo
2026-07-07	22,546.50	30,794.04	11,687.95	666.51	43,148.49	Estimated demo
2026-07-08	22,557.61	30,783.24	11,686.56	664.85	43,134.66	Estimated demo
2026-07-09	22,603.53	30,822.61	11,691.61	670.90	43,185.13	Estimated demo
2026-07-10	22,649.42	30,866.48	11,697.24	677.65	43,241.37	Estimated demo
2026-07-11	22,660.47	30,869.87	11,697.67	678.18	43,245.72	Estimated demo
2026-07-12	22,628.10	30,822.33	11,691.58	670.86	43,184.77	Estimated demo
2026-07-13	22,576.39	30,755.82	11,683.05	660.63	43,099.50	Estimated demo
2026-07-14	22,543.99	30,720.93	11,678.58	655.26	43,054.77	Estimated demo
2026-07-15	22,554.95	30,749.19	11,682.20	659.61	43,091.00	Estimated demo
2026-07-16	22,600.68	30,829.17	11,692.45	671.91	43,193.54	Estimated demo
2026-07-17	22,646.35	30,914.35	11,703.37	685.02	43,302.74	Estimated demo
2026-07-18	22,657.20	30,957.09	11,708.85	691.59	43,357.54	Estimated demo
2026-07-19	22,624.65	30,943.77	11,707.15	689.54	43,340.46	Estimated demo
2026-07-20	22,572.78	30,904.78	11,702.15	683.54	43,290.47	Estimated demo
2026-07-21	22,540.19	30,891.27	11,700.41	681.47	43,273.15	Estimated demo
2026-07-22	22,550.89	30,935.81	11,706.12	688.32	43,330.25	Estimated demo
2026-07-23	22,596.30	31,026.35	11,717.73	702.25	43,446.33	Estimated demo
2026-07-24	22,641.63	31,113.85	11,728.95	715.71	43,558.51	Estimated demo
2026-07-25	22,652.18	31,148.33	11,733.37	721.02	43,602.72	Estimated demo
2026-07-26	22,619.37	31,116.28	11,729.26	716.08	43,561.63	Estimated demo
2026-07-27	22,567.28	31,050.71	11,720.85	706.00	43,477.56	Estimated demo
2026-07-28	22,534.41	31,005.88	11,715.11	699.10	43,420.08	Estimated demo
2026-07-29	22,544.77	31,015.79	11,716.38	700.62	43,432.79	Estimated demo
2026-07-30	22,589.74	31,068.27	11,723.11	708.70	43,500.07	Estimated demo
2026-07-31	22,634.63	31,114.50	11,729.03	715.81	43,559.34	Estimated demo
2026-08-01	22,644.78	31,106.58	11,728.02	714.59	43,549.19	Estimated demo
2026-08-02	22,611.67	31,034.22	11,718.74	703.46	43,456.42	Estimated demo
2026-08-03	22,559.31	30,932.75	11,705.73	687.85	43,326.33	Estimated demo
2026-08-04	22,526.15	30,856.62	11,695.97	676.14	43,228.73	Estimated demo
2026-08-05	22,536.08	30,839.13	11,693.73	673.44	43,206.30	Estimated demo
2026-08-06	22,580.53	30,868.68	11,697.52	677.99	43,244.20	Estimated demo
2026-08-07	22,624.87	30,899.20	11,701.43	682.69	43,283.32	Estimated demo
2026-08-08	22,634.56	30,885.89	11,699.72	680.64	43,266.26	Estimated demo
2026-08-09	22,601.13	30,819.43	11,691.20	670.41	43,181.05	Estimated demo
2026-08-10	22,548.52	30,733.09	11,680.13	657.13	43,070.35	Estimated demo
2026-08-11	22,515.05	30,678.09	11,673.08	648.67	42,999.85	Estimated demo
2026-08-12	22,524.53	30,685.90	11,674.08	649.87	43,009.85	Estimated demo
2026-08-13	22,568.38	30,745.25	11,681.69	659.00	43,085.95	Estimated demo
2026-08-14	22,612.11	30,810.87	11,690.11	669.10	43,170.07	Estimated demo
2026-08-15	22,621.33	30,837.10	11,693.47	673.13	43,203.70	Estimated demo
2026-08-16	22,587.59	30,811.76	11,690.22	669.23	43,171.22	Estimated demo
2026-08-17	22,534.76	30,765.08	11,684.24	662.05	43,111.37	Estimated demo
2026-08-18	22,501.00	30,746.82	11,681.90	659.24	43,087.96	Estimated demo
2026-08-19	22,510.01	30,788.40	11,687.22	665.64	43,141.26	Estimated demo
2026-08-20	22,553.24	30,878.10	11,698.73	679.44	43,256.26	Estimated demo
2026-08-21	22,596.34	30,968.46	11,710.31	693.34	43,372.11	Estimated demo
2026-08-22	22,605.08	31,010.79	11,715.74	699.86	43,426.39	Estimated demo
2026-08-23	22,571.09	30,991.25	11,713.23	696.85	43,401.33	Estimated demo
2026-08-24	22,518.13	30,940.98	11,706.79	689.12	43,336.89	Estimated demo
2026-08-25	22,484.14	30,912.16	11,703.09	684.68	43,299.93	Estimated demo
2026-08-26	22,492.72	30,937.72	11,706.37	688.61	43,332.71	Estimated demo
2026-08-27	22,535.32	31,005.58	11,715.07	699.05	43,419.70	Estimated demo
2026-08-28	22,577.80	31,067.16	11,722.96	708.53	43,498.65	Estimated demo
2026-08-29	22,586.11	31,074.12	11,723.86	709.60	43,507.58	Estimated demo
2026-08-30	22,551.95	31,015.06	11,716.28	700.51	43,431.85	Estimated demo
2026-08-31	22,498.95	30,924.17	11,704.63	686.53	43,315.34	Estimated demo
2026-09-01	22,464.84	30,855.36	11,695.81	675.94	43,227.12	Estimated demo
2026-09-02	22,473.04	30,841.78	11,694.07	673.85	43,209.70	Estimated demo
2026-09-03	22,515.06	30,871.71	11,697.91	678.46	43,248.07	Estimated demo
2026-09-04	22,556.96	30,898.84	11,701.38	682.63	43,282.85	Estimated demo
2026-09-05	22,564.93	30,878.36	11,698.76	679.48	43,256.60	Estimated demo
2026-09-06	22,530.72	30,801.41	11,688.89	667.64	43,157.94	Estimated demo
2026-09-07	22,477.81	30,701.87	11,676.13	652.33	43,030.33	Estimated demo
2026-09-08	22,443.69	30,631.29	11,667.08	641.47	42,939.84	Estimated demo
2026-09-09	22,451.61	30,620.98	11,665.76	639.88	42,926.62	Estimated demo
2026-09-10	22,493.14	30,659.86	11,670.75	645.87	42,976.47	Estimated demo
2026-09-11	22,534.56	30,703.83	11,676.38	652.63	43,032.84	Estimated demo
2026-09-12	22,542.30	30,709.31	11,677.09	653.47	43,039.87	Estimated demo
2026-09-13	22,508.17	30,665.91	11,671.52	646.80	42,984.23	Estimated demo
2026-09-14	22,455.49	30,604.10	11,663.60	637.29	42,904.99	Estimated demo
2026-09-15	22,421.50	30,572.43	11,659.54	632.42	42,864.39	Estimated demo
2026-09-16	20,624.62	28,342.99	11,373.71	289.42	40,006.12	Estimated demo
2026-09-17	20,641.91	28,377.58	11,378.15	294.75	40,050.47	Estimated demo
2026-09-18	20,659.16	28,413.88	11,382.80	300.33	40,097.00	Estimated demo
2026-09-19	20,662.37	28,430.95	11,384.99	302.96	40,118.90	Estimated demo
2026-09-20	20,648.13	28,422.89	11,383.96	301.72	40,108.56	Estimated demo
2026-09-21	20,626.17	28,403.10	11,381.42	298.67	40,083.19	Estimated demo
2026-09-22	22,399.23	30,725.93	11,679.22	656.03	43,061.18	Estimated demo
2026-09-23	22,407.00	30,762.79	11,683.94	661.70	43,108.43	Estimated demo
2026-09-24	22,447.94	30,842.74	11,694.19	674.00	43,210.94	Estimated demo
2026-09-25	22,488.81	30,918.72	11,703.93	685.69	43,308.34	Estimated demo
2026-09-26	22,496.53	30,943.10	11,707.06	689.44	43,339.59	Estimated demo
2026-09-27	22,463.02	30,903.47	11,701.98	683.34	43,288.79	Estimated demo
2026-09-28	22,411.27	30,831.90	11,692.80	672.33	43,197.04	Estimated demo
2026-09-29	22,377.97	30,780.39	11,686.20	664.41	43,130.99	Estimated demo
2026-09-30	22,385.90	30,781.27	11,686.31	664.54	43,132.13	Estimated demo
2026-10-01	22,426.79	30,822.96	11,691.66	670.96	43,185.57	Estimated demo
2026-10-02	22,467.66	30,859.31	11,696.32	676.55	43,232.17	Estimated demo
2026-10-03	22,475.62	30,845.37	11,694.53	674.40	43,214.30	Estimated demo
2026-10-04	22,442.65	30,771.83	11,685.10	663.09	43,120.02	Estimated demo
2026-10-05	22,391.57	30,672.27	11,672.34	647.78	42,992.38	Estimated demo
2026-10-06	22,358.84	30,598.04	11,662.82	636.36	42,897.22	Estimated demo
2026-10-07	22,367.10	30,580.40	11,660.56	633.64	42,874.60	Estimated demo
2026-10-08	22,408.15	30,608.40	11,664.15	637.95	42,910.50	Estimated demo
2026-10-09	22,449.22	30,638.66	11,668.03	642.60	42,949.29	Estimated demo
2026-10-10	22,457.59	30,628.92	11,666.78	641.11	42,936.81	Estimated demo
2026-10-11	22,425.29	30,570.16	11,659.25	632.07	42,861.47	Estimated demo
2026-10-12	22,374.99	30,493.40	11,649.40	620.26	42,763.06	Estimated demo
2026-10-13	22,342.96	30,446.72	11,643.42	613.08	42,703.22	Estimated demo
2026-10-14	22,351.71	30,459.74	11,645.09	615.08	42,719.91	Estimated demo
2026-10-15	22,393.13	30,521.77	11,653.04	624.62	42,799.44	Estimated demo
2026-10-16	22,434.60	30,589.79	11,661.76	635.08	42,886.63	Estimated demo
2026-10-17	22,443.56	30,620.15	11,665.66	639.76	42,925.56	Estimated demo
2026-10-18	22,412.04	30,600.91	11,663.19	636.80	42,900.90	Estimated demo
2026-10-19	22,362.61	30,560.52	11,658.01	630.58	42,849.12	Estimated demo
2026-10-20	22,331.37	30,546.26	11,656.18	628.39	42,830.83	Estimated demo
2026-10-21	22,340.77	30,588.08	11,661.54	634.82	42,884.45	Estimated demo
2026-10-22	22,382.76	30,674.87	11,672.67	648.17	42,995.72	Estimated demo
2026-10-23	22,424.83	30,761.36	11,683.76	661.48	43,106.59	Estimated demo
2026-10-24	22,434.53	30,801.12	11,688.86	667.60	43,157.57	Estimated demo
2026-10-25	22,403.88	30,781.08	11,686.29	664.51	43,131.88	Estimated demo
2026-10-26	22,355.35	30,731.14	11,679.88	656.83	43,067.85	Estimated demo
2026-10-27	22,324.97	30,701.24	11,676.05	652.23	43,029.52	Estimated demo
2026-10-28	22,335.16	30,722.91	11,678.83	655.57	43,057.31	Estimated demo
2026-10-29	22,377.90	30,784.77	11,686.76	665.08	43,136.62	Estimated demo
2026-10-30	22,420.76	30,840.78	11,693.94	673.70	43,208.42	Estimated demo
2026-10-31	22,431.32	30,845.23	11,694.51	674.38	43,214.12	Estimated demo
2026-11-01	22,401.58	30,787.58	11,687.12	665.52	43,140.22	Estimated demo
2026-11-02	22,353.97	30,700.57	11,675.97	652.13	43,028.67	Estimated demo
2026-11-03	22,324.48	30,635.55	11,667.63	642.13	42,945.30	Estimated demo
2026-11-04	22,335.56	30,624.12	11,666.16	640.37	42,930.65	Estimated demo
2026-11-05	22,379.22	30,655.35	11,670.17	645.17	42,970.69	Estimated demo
2026-11-06	22,423.03	30,685.35	11,674.01	649.79	43,009.15	Estimated demo
2026-11-07	22,434.54	30,671.50	11,672.24	647.66	42,991.39	Estimated demo
2026-11-08	22,405.71	30,605.12	11,663.73	637.44	42,906.29	Estimated demo
2026-11-09	22,358.96	30,518.27	11,652.59	624.08	42,794.95	Estimated demo
2026-11-10	22,330.35	30,460.05	11,645.13	615.13	42,720.30	Estimated demo
2026-11-11	22,342.39	30,460.56	11,645.19	615.20	42,720.96	Estimated demo
2026-11-12	22,387.10	30,509.36	11,651.45	622.71	42,783.53	Estimated demo
2026-11-13	22,431.99	30,564.00	11,658.46	631.12	42,853.58	Estimated demo
2026-11-14	22,444.51	30,582.02	11,660.77	633.89	42,876.68	Estimated demo
2026-11-15	22,416.54	30,552.68	11,657.00	629.38	42,839.06	Estimated demo
2026-11-16	22,370.58	30,505.00	11,650.89	622.04	42,777.93	Estimated demo
2026-11-17	22,342.80	30,486.10	11,648.47	619.13	42,753.70	Estimated demo
2026-11-18	22,355.82	30,525.70	11,653.55	625.23	42,804.47	Estimated demo
2026-11-19	22,401.67	30,613.10	11,664.75	638.67	42,916.53	Estimated demo
2026-11-20	22,447.72	30,703.97	11,676.40	652.65	43,033.02	Estimated demo
2026-11-21	22,461.25	30,752.54	11,682.63	660.12	43,095.29	Estimated demo
2026-11-22	22,434.07	30,745.40	11,681.71	659.03	43,086.14	Estimated demo
2026-11-23	22,388.76	30,711.45	11,677.36	653.80	43,042.61	Estimated demo
2026-11-24	22,361.71	30,699.73	11,675.86	652.00	43,027.59	Estimated demo
2026-11-25	22,375.70	30,741.64	11,681.23	658.45	43,081.31	Estimated demo
2026-11-26	22,422.74	30,825.85	11,692.03	671.40	43,189.28	Estimated demo
2026-11-27	22,470.00	30,905.69	11,702.26	683.69	43,291.64	Estimated demo
2026-11-28	22,484.50	30,933.82	11,705.87	688.01	43,327.70	Estimated demo
2026-11-29	22,457.98	30,897.90	11,701.26	682.49	43,281.65	Estimated demo
2026-11-30	22,413.16	30,830.04	11,692.56	672.05	43,194.65	Estimated demo
2026-12-01	22,386.69	30,782.39	11,686.46	664.72	43,133.57	Estimated demo
2026-12-02	22,401.59	30,787.60	11,687.12	665.52	43,140.24	Estimated demo
2026-12-03	22,449.82	30,834.40	11,693.12	672.72	43,200.24	Estimated demo
2026-12-04	22,498.28	30,876.82	11,698.56	679.24	43,254.62	Estimated demo
2026-12-05	22,513.68	30,869.81	11,697.66	678.17	43,245.63	Estimated demo
2026-12-06	22,487.65	30,803.89	11,689.21	668.02	43,161.13	Estimated demo
2026-12-07	22,443.11	30,712.67	11,677.52	653.99	43,044.18	Estimated demo
2026-12-08	22,417.08	30,647.91	11,669.21	644.03	42,961.15	Estimated demo
2026-12-09	22,432.79	30,641.46	11,668.39	643.03	42,952.88	Estimated demo
2026-12-10	22,482.16	30,682.59	11,673.66	649.36	43,005.62	Estimated demo
2026-12-11	22,531.75	30,727.34	11,679.40	656.25	43,062.99	Estimated demo
2026-12-12	22,547.93	30,732.30	11,680.03	657.01	43,069.34	Estimated demo
2026-12-13	22,522.21	30,687.53	11,674.29	650.12	43,011.95	Estimated demo
2026-12-14	22,477.73	30,624.26	11,666.18	640.39	42,930.83	Estimated demo
2026-12-15	22,451.93	30,591.80	11,662.02	635.39	42,889.22	Estimated demo
2026-12-16	22,468.31	30,621.03	11,665.77	639.89	42,926.69	Estimated demo
2026-12-17	22,518.72	30,701.20	11,676.05	652.23	43,029.47	Estimated demo
2026-12-18	22,569.35	30,787.49	11,687.11	665.50	43,140.10	Estimated demo
2026-12-19	22,586.15	30,833.81	11,693.05	672.63	43,199.49	Estimated demo
2026-12-20	22,560.52	30,826.94	11,692.17	671.57	43,190.68	Estimated demo
2026-12-21	22,515.88	30,796.35	11,688.24	666.86	43,151.46	Estimated demo
2026-12-22	22,490.10	30,791.91	11,687.68	666.18	43,145.77	Estimated demo
2026-12-23	22,506.99	30,845.64	11,694.56	674.45	43,214.65	Estimated demo
2026-12-24	22,558.30	30,946.06	11,707.44	689.90	43,343.40	Estimated demo
2026-12-25	22,609.81	31,045.16	11,720.14	705.14	43,470.45	Estimated demo
2026-12-26	22,627.05	31,093.44	11,726.33	712.57	43,532.34	Estimated demo
2026-12-27	22,601.30	31,076.83	11,724.20	710.01	43,511.04	Estimated demo
2026-12-28	22,556.26	31,027.31	11,717.86	702.40	43,447.56	Estimated demo
2026-12-29	22,530.29	30,998.48	11,714.16	697.96	43,410.60	Estimated demo
2026-12-30	22,547.50	31,024.36	11,717.48	701.94	43,443.78	Estimated demo
2026-12-31	22,599.54	31,093.07	11,726.29	712.51	43,531.87	Estimated demo

365-day synthetic validation dataset only. Replace every simulated record with controlled installation activity data, source documents, meter/lab evidence and verifier-ready references before regulatory reporting.

EU CBAM Definitive Regime — Compliance Engine

Structured records • audit trail • Iron & Steel-only controls

1. Monitoring Plan — Annex II A.5

2. Data Quality Assurance — Control System

3. Uncertainty Register — Meter / Source Stream

4. Data Gap & Conservative Substitute

5. Precursor — Actual / Default Decision

6. SEFA & Benchmark Record

7. Verification Evidence Package

8. Sector Calculation Engine — Iron & Steel

Controlled sector focus: Fuels and reducing agents; process carbon; waste gases; heat; electricity; relevant iron/steel precursors; alloy additions; scrap; production-route attribution; rolling/coating/galvanising/forging/annealing/wire drawing/pickling where within the legal system boundary

Routes: Sintered ore; pig iron / blast furnace; crude steel / basic oxygen furnace; crude steel / electric arc furnace; rolling and finishing; downstream iron or steel products

Production (t)Direct source-stream emissions (tCO₂e)Attributed heat / waste-gas adjustment (tCO₂e)Indirect electricity emissions where relevant (tCO₂e)Precursor embedded emissions (tCO₂e)Other iron/steel process emissions / adjustments (tCO₂e)

Attributed embedded emissions: — · SEE: —

This engine separates source-stream, heat/waste-gas, electricity, precursor and sector-specific process components. Final inclusion/exclusion and allocation must follow the selected CN good, production process/route and the applicable 2026 Commission methodology.

9. Reconciliation & Close Controls

Daily → Monthly → Annual365/366 completeness; duplicate/missing date flags.

Annual → ProcessMass/emissions allocation and no double counting.

Process → Functional UnitProduction-route and multifunctional-process attribution.

Functional Unit → CN GoodCN mapping and specific embedded emissions.

Open Data GapsMust be resolved or conservatively substituted with evidence.

Evidence & RetentionControlled evidence retained at least six years after reporting period.

10. EU Communication / Registry Readiness

Platform → EU Communication mappingA_InstData; B_EmInst; C_Emissions&Energy; D_Processes; E_PurchPrec; summary outputs.

Official Commission XLSXUse the current Commission workbook for final communication; platform data must be validated before transfer.

VerificationPrepare verifier-ready evidence package; do not label an internal report as the official Commission verification report.

O3CI / RegistryReadiness and identifiers are tracked separately from actual Registry submission.

European Commission Communication & Verification Output Layer

The exact European Commission installation workbook supplied for this build and the official steel examples are embedded unchanged as controlled reference resources.

Download exact EC installation template Download official steel examples

A_InstDataOperator, installation, reporting period, address, UN/LOCODE, coordinates, goods/process identity.

B_EmInstInstallation emissions and source-stream information.

C_Emissions&EnergyEmissions, heat, waste gases and electricity data.

D_ProcessesProduction processes, routes, functional units and attributed emissions.

E_PurchPrecPurchased relevant precursors and embedded-emissions evidence.

Summary outputsSummary_Processes, Summary_Products and Summary_Communication remain workbook-controlled.

Preservation rule: the Commission workbook is not recreated or relabelled by ISCF. Final transfer must preserve its sheets, formulas, validations, defined names and controlled calculation areas. The accredited verifier issues the verification report; this platform prepares the operator dataset and evidence package.

01InstallationBoundary, operator, location, installation ID and reporting responsibility 02Monitoring PlanVersion, methodology, system boundaries, responsibilities and change control 03Production ProcessesProduction routes, products, process boundaries and allocation basis 04Daily Activity Data365/366-day ledger, production, meters, source documents and evidence 05Source StreamsFuels, reducing agents, process carbon, quantities, NCV, emission factors and source references 06ElectricityConsumption, metering, source, emission factor and indirect emissions evidence 07PrecursorsSintered ore, pig iron, crude/carbon/alloy steel and other relevant precursor quantities, origin, SEE and verification status 08CN CodesSteel goods mapping, product descriptions, grades and controlled CN classification 09QA/QC & UncertaintyCompleteness, consistency, calibration, uncertainty, data gaps and corrective action 10VerificationEvidence trail, verifier findings, non-conformities and conclusion readiness 11Annual ReportAnnual totals, specific embedded emissions and controlled reporting dataset 12CBAM/O3CI ExportValidated export-readiness dataset; no claim of direct Registry submission

Activity DataOPEN

CalculationOPEN

UncertaintyOPEN

QA/QCOPEN

Embedded EmissionsOPEN

Annual ReportOPEN

VerificationOPEN

CBAM/O3CI ExportOPEN

Installation

Boundary, operator, location, installation ID and reporting responsibility

OPEN

Monitoring Plan

Version, methodology, system boundaries, responsibilities and change control

OPEN

Production Processes

Production routes, products, process boundaries and allocation basis

OPEN

Daily Activity Data

365/366-day ledger, production, meters, source documents and evidence

OPEN

Source Streams

Fuels, reducing agents, process carbon, quantities, NCV, emission factors and source references

OPEN

Electricity

Consumption, metering, source, emission factor and indirect emissions evidence

OPEN

Precursors

Sintered ore, pig iron, crude/carbon/alloy steel and other relevant precursor quantities, origin, SEE and verification status

OPEN

CN Codes

Steel goods mapping, product descriptions, grades and controlled CN classification

OPEN

QA/QC & Uncertainty

Completeness, consistency, calibration, uncertainty, data gaps and corrective action

OPEN

Verification

Evidence trail, verifier findings, non-conformities and conclusion readiness

OPEN

Annual Report

Annual totals, specific embedded emissions and controlled reporting dataset

OPEN

CBAM/O3CI Export

Validated export-readiness dataset; no claim of direct Registry submission

OPEN

Generate EU Communication XLSX

Generate a new European Commission Communication Template workbook directly from the platform. For each built-in EC validation case, the button automatically initialises its validation ledger when required and then generates the XLSX while preserving the Commission workbook structure, sheets, formulas, validations and formatting.

Authorised platform access is required to generate the controlled XLSX output.

Output control: this action generates a fresh XLSX from the platform data for the selected reporting year; it is not a download of the pre-filled reference example. The official steel examples remains a validation/reference case.